Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss from continuing operations $ (10,726,923) $ (10,476,484)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 14,148 13,610
Amortization expense 472,623 472,623
Stock-based compensation 655,310 522,329
Change in fair value of warrant liabilities 79,212 (111,552)
Non-cash lease expense 2,880
Gain on sale of assets (65,048)
Changes in operating assets and liabilities:    
Prepaid expenses (103,375) (422,692)
Other assets 46,874 156,481
Accounts payable and accrued liabilities (1,915,862) 388,064
Lease liabilities (2,409)
Net cash used in operating activities (11,480,402) (9,519,789)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (34,337)
Net cash proceeds from sale of assets 55,000
Net cash provided by investing activities 20,663
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from sale of September 2024 Offering warrants 4,998,784
Payment of offering costs in connection with September 2024 Offering warrants (457,600)  
Note payable proceeds 392,354
Principal payments on note payable (392,354)
Repurchase of common stock (3,726,416)
Net cash provided by (used in) financing activities 4,541,184 (3,726,416)
Effect of foreign currency translation on cash (30,665) (7,056)
Net cash used in operating activities of discontinued operations (594,383)
Net cash provided by investing activities of discontinued operations 323,807
NET CHANGE IN CASH (6,969,883) (13,503,174)
Cash - Beginning of period 16,331,052 33,087,864
Cash - End of period 9,361,169 19,584,690
Supplemental disclosure of cash flow information:    
Cash paid for interest
Cash paid for taxes
Supplemental disclosures of non-cash activity:    
Amount due from sale of assets 95,000
Dividend - warrant modification $ (359,656)