Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.25.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (10,316,815) $ (10,726,923)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 32,421 14,148
Amortization expense 472,623 472,623
Stock-based compensation 209,190 655,310
Change in fair value of warrant liabilities (115,301) 79,212
Realized foreign currency translation loss from dissolution of subsidiaries 7,171
Loss on asset write-off 103,322
Changes in operating assets and liabilities:    
Prepaid expenses (535,089) (103,375)
Other current assets 109,880 46,874
Accounts payable and accrued liabilities 217,930 (1,915,862)
Lease liabilities (2,409)
Net cash used in operating activities (9,814,668) (11,480,402)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on financed director and officer insurance (408,969)
Proceeds from exercises of pre-funded warrants 871
Proceeds from common stock sales under ATM agreement 2,010,782
Proceeds from issuance of common stock 4,214,506
Proceeds from exercises of warrants 1,280,000
Proceeds from sale of September 2024 Offering warrants 4,998,784
Payment of offering costs in connection with September 2024 Offering warrants (457,600)
Net cash provided by financing activities 7,097,190 4,541,184
Effect of foreign currency translation on cash 18,301 (30,665)
NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH (2,699,177) (6,969,883)
Cash, cash equivalents, and restricted cash - Beginning of period 6,922,729 16,331,052
Cash, cash equivalents, and restricted cash - End of period 4,223,552 9,361,169
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents 4,122,953 9,361,169
Restricted cash 100,599
Total cash, cash equivalents and restricted cash 4,223,552 9,361,169
Supplemental disclosure of cash flow information:    
Cash paid for interest 13,212
Cash paid for taxes
Supplemental disclosures of non-cash activity:    
Dividend - warrant modification $ (359,656)