Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss from continuing operations $ (3,860,840) $ (3,265,810)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 4,717 4,179
Amortization expense 157,541 157,541
Stock-based compensation 346,477 177,021
Change in fair value of warrant liabilities (26,716) 46,870
Non-cash lease expense 960
Changes in operating assets and liabilities:    
Due from related party (15,782)
Prepaid expenses (822,507) (273,402)
Other assets 58
Accounts payable and accrued liabilities (118,369) (33,855)
Lease liabilities (1,446)
Net cash used in operating activities (4,321,085) (3,202,278)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (53,888)
Net cash used in investing activities (53,888)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Note payable proceeds 392,354
Principal payments on note payable (128,251)
Net cash provided by financing activities 264,103
Effect of foreign currency translation on cash (620) (2,483)
Net cash used in operating activities of discontinued operations (183,444)
Net cash provided by (used in) investing activities of discontinued operations 4,189
NET CHANGE IN CASH (4,321,705) (3,173,801)
Cash - Beginning of period 16,331,052 33,087,864
Cash - End of period 12,009,347 29,914,063
Supplemental disclosure of cash flow information:    
Amount due from sale of assets $ 40,500