Annual report pursuant to Section 13 and 15(d)

Leases

v3.24.1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
LEASES

NOTE 4 – LEASES

 

Laboratory Lease – South San Francisco, California

 

In August 2022, the Company, as a lessee, entered into an amended sublease agreement to sublease laboratory and office space in South San Francisco, California. The lease commenced on August 15, 2022. The term of this sublease is for a period of thirty-nine and one-fourth (39.25) months commencing on the effective date, until May 15, 2024. The lease had a gross monthly rent of $15,700 per month to December 31, 2022. Starting January 1, 2023, the monthly rent increased by 3% annually, to $16,171 per month in 2023, and will increase to $16,656 in 2024.

 

This lease was accounted for as an operating lease under ASC 842, Leases, which resulted in the recognition of a right of use asset (“ROU asset”) and liability of approximately $332,000 at inception. The ROU asset is separately presented as a non-current asset and the liability is recorded as a component of current and non-current liabilities on the Company’s Consolidated Balance Sheets. The Company discounted the future lease payments of this lease using the prevailing collateralized lending rate which would be extended to the Company based on its credit profile relative to the period of inception, and the duration of the lease from inception. The interest rate used in calculating the fair value listed above was 7.8%.

 

As of December 31, 2023, the Company recognized total ROU assets and lease liabilities of as follows:

 

    As of December 31,
2023
    As of December 31,
2022
 
Non-current leases - right of use assets   $ 79,271     $ 500,428  
Current liabilities - operating lease liabilities   $ 81,680     $ 160,362  
Non-current liabilities - operating lease liabilities   $
-
    $ 344,021  
                 
Operating lease expense   $ 243,230     $ 168,812  
Cash paid for amounts included in the measurement of operating lease liabilities   $
-
    $ 169,695  

 

The following table summarizes the maturity of the Company’s operating lease payments as of December 31, 2023:

 

2024   $ 83,280  
Total future minimum lease payments   $ 83,280  
Amount representing interest     (1,600 )
Present value of net future minimum lease payments   $ 81,680